RENCANA ANGGARAN BOS PUSAT & BOS DAERAH TAHUN 2015 KOTA BALIKPAPAN
JENJANG SEKOLAH DASAR ( SD ) / KECAMATAN
REKAPITULASI
-
REKAPITULASI RENCANA ANGGARAN BOS PUSAT & BOS DAERAH TAHUN 2015
SELURUH SEKOLAH JENJANG SEKOLAH DASAR SELURUH KECAMATAN SEBALIKPAPAN
NO
SEKOLAH
DANA
ISI
SKL
PROSES
PENILAIAN
TENDIK
SAPRAS
PENGELOLAAN
PEMBIAYAAN
JUMLAH
1
BALIKPAPAN TIMUR
BOSPUS
66,148,400
209,559,950
1,710,623,904
518,448,100
694,737,000
1,556,549,876
209,116,300
1,228,541,800
6,193,725,330
BOSDA
-
2,430,000
1,316,331,000
215,890,000
3,457,729,000
49,790,000
255,098,000
65,714,000
5,362,982,000
JUMLAH
66,148,400
211,989,950
3,026,954,904
734,338,100
4,152,466,000
1,606,339,876
464,214,300
1,294,255,800
11,556,707,330
2
BALIKPAPAN BARAT
BOSPUS
58,405,450
220,421,350
1,741,228,156
678,515,100
1,045,257,321
1,497,203,450
630,198,467
1,502,293,348
7,373,522,642
BOSDA
-
1,160,000
1,164,356,000
65,437,000
3,427,277,000
111,411,500
381,565,000
741,589,500
5,892,796,000
JUMLAH
58,405,450
221,581,350
2,905,584,156
743,952,100
4,472,534,321
1,608,614,950
1,011,763,467
2,243,882,848
13,266,318,642
3
BALIKPAPAN UTARA
BOSPUS
237,176,050
579,671,960
3,395,001,536
1,148,544,420
1,057,606,800
2,366,894,499
894,181,046
3,242,523,383
10,897,877,494
BOSDA
55,360,000
16,045,000
2,104,447,250
218,024,000
5,017,571,000
196,462,250
1,625,090,750
1,132,292,500
9,072,372,750
JUMLAH
292,536,050
595,716,960
5,499,448,786
1,366,568,420
6,075,177,800
2,563,356,749
2,519,271,796
4,374,815,883
19,970,250,244
4
BALIKPAPAN TENGAH
BOSPUS
200,027,691
258,796,900
1,923,667,994
687,649,050
1,214,215,600
1,810,660,120
528,181,196
1,693,141,125
8,316,339,676
BOSDA
51,600,000
61,562,000
1,406,171,750
327,323,000
4,635,547,300
98,367,500
244,775,400
238,363,000
7,063,709,950
JUMLAH
251,627,691
320,358,900
3,329,839,744
1,014,972,050
5,849,762,900
1,909,027,620
772,956,596
1,931,504,125
15,380,049,626
5
BALIKPAPAN KOTA
BOSPUS
198,081,900
302,935,250
1,965,035,925
810,212,675
891,589,000
1,512,103,300
239,895,025
1,798,172,925
7,718,026,000
BOSDA
-
37,845,000
913,155,000
257,817,750
3,078,851,100
290,438,250
429,509,900
427,508,000
5,435,125,000
JUMLAH
198,081,900
340,780,250
2,878,190,925
1,068,030,425
3,970,440,100
1,802,541,550
669,404,925
2,225,680,925
13,153,151,000
6
BALIKPAPAN SELATAN
BOSPUS
194,579,250
407,358,400
2,011,521,715
986,994,534
399,143,750
2,103,154,710
315,855,392
2,287,192,249
8,705,800,000
BOSDA
56,358,000
22,000,000
1,062,272,000
-
3,323,909,000
78,686,000
179,283,000
1,808,889,000
6,531,397,000
JUMLAH
250,937,250
429,358,400
3,073,793,715
986,994,534
3,723,052,750
2,181,840,710
495,138,392
4,096,081,249
15,237,197,000
TOTAL SD SELURUH KECAMATAN
BOSPUS
954,418,741
1,978,743,810
12,747,079,230
4,830,363,879
5,302,549,471
10,846,565,955
2,817,427,426
11,751,864,830
49,205,291,142
BOSDA
163,318,000
141,042,000
7,966,733,000
1,084,491,750
22,940,884,400
825,155,500
3,115,322,050
4,414,356,000
39,358,382,700
JUMLAH
1,117,736,741
2,119,785,810
20,713,812,230
5,914,855,629
28,243,433,871
11,671,721,455
5,932,749,476
16,166,220,830
88,563,673,842
BALIKPAPAN TIMUR
-
NO
SEKOLAH
DANA
ISI
SKL
PROSES
PENILAIAN
TENDIK
SAPRAS
PENGELOLAAN
PEMBIAYAAN
JUMLAH
1
SDN 001
BOSPUS
2,550,000
23,840,000
94,854,000
27,285,600
19,700,000
124,210,000
137,160,400
429,600,000
BOSDA
168,750,000
147,600,000
56,000
43,694,000
360,100,000
JUMLAH
2,550,000
23,840,000
263,604,000
27,285,600
167,300,000
124,266,000
43,694,000
137,160,400
789,700,000
2
SDN 002
BOSPUS
6,510,000
25,529,000
135,407,800
21,159,000
75,950,000
116,155,000
1,675,800
65,613,400
448,000,000
BOSDA
347,000,000
48,240,000
198,000
44,542,000
-
439,980,000
JUMLAH
6,510,000
25,529,000
482,407,800
21,159,000
124,190,000
116,353,000
46,217,800
65,613,400
887,980,000
3
SDN 003
BOSPUS
6,953,000
15,495,750
75,709,750
22,240,000
34,972,000
55,930,000
4,373,000
40,326,500
256,000,000
BOSDA
252,790,000
6,522,000
259,312,000
JUMLAH
6,953,000
15,495,750
75,709,750
22,240,000
287,762,000
55,930,000
4,373,000
46,848,500
515,312,000
4
SDN 004
BOSPUS
400,000
4,684,000
34,463,400
7,732,400
40,872,000
18,410,000
58,238,200
164,800,000
BOSDA
-
-
104,340,000
43,680,000
148,020,000
JUMLAH
400,000
4,684,000
34,463,400
7,732,400
145,212,000
18,410,000
43,680,000
58,238,200
312,820,000
5
SDN 005
BOSPUS
960,000
176,478,000
-
63,800,000
104,027,000
168,319,000
513,584,000
BOSDA
2,430,000
235,200,000
3,330,000
55,290,000
49,278,000
40,342,000
385,870,000
JUMLAH
-
3,390,000
411,678,000
3,330,000
119,090,000
153,305,000
40,342,000
168,319,000
899,454,000
6
SDN 006
BOSPUS
13,580,000
25,019,000
145,604,000
89,000,000
69,223,000
162,239,000
12,800,000
735,000
518,200,000
BOSDA
60,200,000
343,420,000
30,310,000
433,930,000
JUMLAH
13,580,000
25,019,000
205,804,000
89,000,000
412,643,000
162,239,000
43,110,000
735,000
952,130,000
7
SDN 007
BOSPUS
8,899,200
41,801,800
720,000
8,250,000
39,769,000
12,070,000
18,090,000
129,600,000
BOSDA
123,562,000
24,708,000
148,270,000
JUMLAH
-
8,899,200
41,801,800
720,000
131,812,000
39,769,000
36,778,000
18,090,000
277,870,000
8
SDN 008
BOSPUS
2,640,000
3,295,000
13,800,000
6,062,500
11,000,000
12,719,500
720,000
11,363,000
61,600,000
BOSDA
133,190,000
13,800,000
146,990,000
JUMLAH
2,640,000
3,295,000
13,800,000
6,062,500
144,190,000
12,719,500
720,000
25,163,000
208,590,000
9
SDN 009
BOSPUS
900,000
1,675,000
32,623,250
8,662,500
11,450,000
20,834,000
1,620,000
38,235,250
116,000,000
BOSDA
JUMLAH
900,000
1,675,000
32,623,250
8,662,500
11,450,000
20,834,000
1,620,000
38,235,250
116,000,000
10
SDN 010
BOSPUS
6,445,000
9,370,000
93,104,030
26,099,600
38,250,000
77,092,700
2,050,000
120,930,000
373,341,330
BOSDA
10,000,000
239,280,000
7,600,000
256,880,000
JUMLAH
6,445,000
9,370,000
103,104,030
26,099,600
277,530,000
77,092,700
2,050,000
128,530,000
630,221,330
11
SDN 011
BOSPUS
2,938,400
21,505,000
161,037,600
48,845,000
16,450,000
135,522,500
41,502,500
56,199,000
484,000,000
BOSDA
327,820,000
22,500,000
350,320,000
JUMLAH
2,938,400
21,505,000
161,037,600
48,845,000
344,270,000
135,522,500
41,502,500
78,699,000
834,320,000
12
SDN 012
BOSPUS
78,000
20,421,000
135,993,800
23,860,200
19,450,000
295,638,000
4,091,000
55,668,000
555,200,000
BOSDA
67,357,000
353,325,000
1,018,000
421,700,000
JUMLAH
78,000
20,421,000
203,350,800
23,860,200
372,775,000
295,638,000
5,109,000
55,668,000
976,900,000
13
SDN 013
BOSPUS
5,028,000
28,052,000
119,294,650
29,696,250
12,700,000
66,325,600
4,478,000
41,625,500
307,200,000
BOSDA
257,400,000
51,540,000
258,000
31,142,000
340,340,000
JUMLAH
5,028,000
28,052,000
376,694,650
29,696,250
64,240,000
66,583,600
35,620,000
41,625,500
647,540,000
14
SDN 014
BOSPUS
5,074,000
10,941,200
2,136,800
2,334,000
22,714,000
43,200,000
BOSDA
130,020,000
8,292,000
138,312,000
JUMLAH
-
5,074,000
10,941,200
2,136,800
130,020,000
2,334,000
-
31,006,000
181,512,000
15
SDN 015
BOSPUS
1,249,000
149,718,500
42,928,000
42,200,000
57,962,000
5,470,000
59,672,500
359,200,000
BOSDA
-
-
249,400,000
249,400,000
JUMLAH
1,249,000
-
149,718,500
42,928,000
291,600,000
57,962,000
5,470,000
59,672,500
608,600,000
16
SDN 016
BOSPUS
2,161,000
14,759,024
2,902,000
21,585,576
27,992,400
69,400,000
BOSDA
52,922,000
163,860,000
216,782,000
JUMLAH
-
2,161,000
67,681,024
2,902,000
163,860,000
21,585,576
-
27,992,400
286,182,000
17
SDN 017
BOSPUS
1,214,000
2,730,000
53,229,000
22,863,000
14,570,000
37,110,000
7,300,000
46,584,000
185,600,000
BOSDA
6,442,000
164,160,000
9,900,000
180,502,000
JUMLAH
1,214,000
2,730,000
59,671,000
22,863,000
178,730,000
37,110,000
17,200,000
46,584,000
366,102,000
18
SDN 018
BOSPUS
2,685,000
300,000
31,480,500
24,361,250
13,200,000
36,205,000
1,125,000
49,043,250
158,400,000
BOSDA
142,770,000
6,442,000
149,212,000
JUMLAH
2,685,000
300,000
31,480,500
24,361,250
155,970,000
36,205,000
1,125,000
55,485,250
307,612,000
19
SDN 019
BOSPUS
76,311,000
33,196,000
12,100,000
78,468,000
11,025,000
101,700,000
312,800,000
BOSDA
324,282,000
558,000
324,840,000
JUMLAH
-
-
76,311,000
33,196,000
336,382,000
78,468,000
11,025,000
102,258,000
637,640,000
20
SDN 020
BOSPUS
10,560,000
5,895,000
48,759,600
49,200,000
34,720,000
4,575,000
93,406,000
32,884,400
280,000,000
BOSDA
212,560,000
212,560,000
JUMLAH
10,560,000
5,895,000
48,759,600
261,760,000
34,720,000
4,575,000
93,406,000
32,884,400
492,560,000
21
SDN 021
BOSPUS
810,000
4,265,000
41,463,000
8,012,000
21,400,000
49,238,000
3,300,000
39,512,000
168,000,000
BOSDA
111,060,000
49,680,000
29,442,000
190,182,000
JUMLAH
810,000
4,265,000
152,523,000
8,012,000
71,080,000
49,238,000
32,742,000
39,512,000
358,182,000
22
SD PJHI
BOSPUS
1,608,000
390,000
23,790,000
21,486,000
134,480,000
40,200,000
2,110,000
35,936,000
260,000,000
BOSDA
157,500,000
157,500,000
JUMLAH
1,608,000
390,000
23,790,000
21,486,000
291,980,000
40,200,000
2,110,000
35,936,000
417,500,000
BARAT
-
NO
SEKOLAH
DANA
ISI
SKL
PROSES
PENILAIAN
TENDIK
SAPRAS
PENGELOLAAN
PEMBIAYAAN
JUMLAH
1
SDN 001
BOSPUS
67,352,500
210,104,000
126,569,500
128,070,000
58,481,000
116,475,500
161,747,500
868,800,000
BOSDA
609,522,000
45,678,000
655,200,000
JUMLAH
-
67,352,500
210,104,000
126,569,500
737,592,000
58,481,000
116,475,500
207,425,500
1,524,000,000
2
SDN 002
BOSPUS
3,732,250
2,360,000
157,453,754
87,281,000
121,337,546
206,341,500
26,935,950
140,158,000
745,600,000
BOSDA
1,416,000
6,442,000
4,500,000
1,232,000
512,820,000
526,410,000
JUMLAH
3,732,250
2,360,000
158,869,754
87,281,000
127,779,546
210,841,500
28,167,950
652,978,000
1,272,010,000
3
SDN 003
BOSPUS
489,600
880,000
13,209,000
7,534,400
40,960,000
27,942,000
5,375,000
56,410,000
152,800,000
BOSDA
8,648,000
58,560,000
35,692,000
102,900,000
JUMLAH
489,600
880,000
21,857,000
7,534,400
99,520,000
27,942,000
41,067,000
56,410,000
255,700,000
4
SDN 004
BOSPUS
10,530,000
12,240,000
123,187,000
69,070,000
83,300,000
151,697,000
201,648,642
10,050,000
661,722,642
BOSDA
150,100,000
1,915,000
329,012,000
1,725,000
4,348,000
487,100,000
JUMLAH
10,530,000
12,240,000
273,287,000
70,985,000
412,312,000
153,422,000
205,996,642
10,050,000
1,148,822,642
5
SDN 005
BOSPUS
5,856,000
5,145,000
143,354,900
34,170,100
36,480,000
98,665,000
49,989,000
110,340,000
484,000,000
BOSDA
94,860,000
237,550,000
22,460,000
354,870,000
JUMLAH
5,856,000
5,145,000
238,214,900
34,170,100
274,030,000
98,665,000
72,449,000
110,340,000
838,870,000
6
SDN 006
BOSPUS
1,200,000
2,940,000
42,960,000
18,923,200
27,600,000
41,966,000
1,820,000
48,990,800
186,400,000
BOSDA
40,432,000
920,000
81,280,000
10,668,000
133,300,000
JUMLAH
1,200,000
2,940,000
83,392,000
19,843,200
108,880,000
41,966,000
1,820,000
59,658,800
319,700,000
7
SDN 007
BOSPUS
3,494,000
1,404,000
33,853,150
6,977,000
38,250,000
30,023,000
15,416,350
31,382,500
160,800,000
BOSDA
1,160,000
51,750,000
2,320,000
30,420,000
6,998,000
29,742,000
122,390,000
JUMLAH
3,494,000
2,564,000
85,603,150
9,297,000
68,670,000
37,021,000
45,158,350
31,382,500
283,190,000
8
SDN 008
BOSPUS
936,000
6,050,000
26,244,000
54,022,000
41,261,000
6,050,000
39,329,500
10,107,500
184,000,000
BOSDA
111,600,000
32,420,000
11,420,000
155,440,000
JUMLAH
936,000
6,050,000
137,844,000
54,022,000
73,681,000
6,050,000
39,329,500
21,527,500
339,440,000
9
SDN 009
BOSPUS
3,228,500
380,446,900
57,247,000
39,068,875
302,181,600
34,144,125
106,883,000
923,200,000
BOSDA
102,900,000
35,042,000
496,170,000
56,128,000
690,240,000
JUMLAH
3,228,500
-
483,346,900
92,289,000
535,238,875
302,181,600
34,144,125
163,011,000
1,613,440,000
10
SDN 010
BOSPUS
2,697,000
10,908,800
26,871,000
290,000
8,250,000
14,492,000
17,455,200
44,636,000
125,600,000
BOSDA
14,200,000
172,840,000
29,442,000
216,482,000
JUMLAH
2,697,000
10,908,800
41,071,000
290,000
181,090,000
14,492,000
17,455,200
74,078,000
342,082,000
11
SDN 011
BOSPUS
11,223,600
47,411,000
36,480,100
18,912,000
62,122,000
33,503,000
14,640,000
96,308,300
320,600,000
BOSDA
249,686,000
6,442,000
1,000,000
7,244,000
264,372,000
JUMLAH
11,223,600
47,411,000
286,166,100
18,912,000
68,564,000
34,503,000
21,884,000
96,308,300
584,972,000
12
SDN 012
BOSPUS
400,000
1,880,000
37,849,000
3,612,000
18,000,000
20,433,000
1,750,000
28,076,000
112,000,000
BOSDA
25,200,000
177,110,000
11,833,000
214,143,000
JUMLAH
400,000
1,880,000
63,049,000
3,612,000
195,110,000
20,433,000
1,750,000
39,909,000
326,143,000
13
SDN 013
BOSPUS
380,000
746,000
18,171,500
13,081,000
13,300,000
25,873,500
1,500,000
31,748,000
104,800,000
BOSDA
17,058,000
117,770,000
28,092,000
162,920,000
JUMLAH
380,000
746,000
35,229,500
13,081,000
131,070,000
25,873,500
29,592,000
31,748,000
267,720,000
14
SDN 014
BOSPUS
280,000
1,400,000
33,703,000
21,280,000
49,921,000
46,274,000
6,590,000
78,152,000
237,600,000
BOSDA
152,537,000
21,543,000
174,080,000
JUMLAH
280,000
1,400,000
33,703,000
21,280,000
49,921,000
46,274,000
159,127,000
99,695,000
411,680,000
15
SDN 015
BOSPUS
1,000,000
1,080,000
40,190,500
5,621,000
9,800,000
19,450,000
1,000,000
31,458,500
109,600,000
BOSDA
81,358,000
6,442,000
36,000,000
123,800,000
JUMLAH
1,000,000
1,080,000
121,548,500
5,621,000
16,242,000
19,450,000
1,000,000
67,458,500
233,400,000
16
SDN 016
BOSPUS
578,500
21,280,000
50,524,000
12,142,000
35,175,000
42,162,000
8,093,500
53,245,000
223,200,000
BOSDA
-
182,690,000
182,690,000
JUMLAH
578,500
21,280,000
50,524,000
12,142,000
217,865,000
42,162,000
8,093,500
53,245,000
405,890,000
17
SDN 017
BOSPUS
1,310,000
3,435,400
42,214,900
13,489,000
12,170,000
11,955,000
5,260,000
38,965,700
128,800,000
BOSDA
34,050,000
49,630,000
720,000
84,400,000
JUMLAH
1,310,000
3,435,400
76,264,900
13,489,000
61,800,000
11,955,000
5,260,000
39,685,700
213,200,000
18
SDN 018
BOSPUS
2,801,000
2,560,000
49,077,500
22,142,700
15,677,000
56,230,000
15,752,500
95,759,300
260,000,000
BOSDA
179,497,000
6,728,000
13,750,000
199,975,000
JUMLAH
2,801,000
2,560,000
49,077,500
22,142,700
195,174,000
62,958,000
29,502,500
95,759,300
459,975,000
19
SDN 019
BOSPUS
6,546,000
17,457,650
89,071,852
29,492,400
112,600,000
186,735,050
8,440,500
141,656,548
592,000,000
BOSDA
90,000,000
313,840,000
44,742,000
448,582,000
JUMLAH
6,546,000
17,457,650
179,071,852
29,492,400
426,440,000
186,735,050
53,182,500
141,656,548
1,040,582,000
20
SDN 020
BOSPUS
8,080,000
33,586,000
35,823,000
63,210,000
85,602,800
13,100,000
74,998,200
314,400,000
BOSDA
246,710,000
5,898,000
13,592,000
266,200,000
JUMLAH
-
8,080,000
33,586,000
35,823,000
309,920,000
91,500,800
26,692,000
74,998,200
580,600,000
21
SDN 021
BOSPUS
2,400,000
14,532,500
5,699,000
18,980,000
8,400,000
21,988,500
72,000,000
BOSDA
2,750,000
108,360,000
58,722,500
21,692,000
477,500
192,002,000
JUMLAH
-
2,400,000
17,282,500
5,699,000
127,340,000
67,122,500
21,692,000
22,466,000
264,002,000
22
SDN 022
BOSPUS
205,000
39,549,600
22,050,000
21,024,900
700,000
34,437,500
18,833,000
136,800,000
BOSDA
79,200,000
26,160,000
13,740,000
119,100,000
JUMLAH
-
205,000
118,749,600
48,210,000
21,024,900
14,440,000
34,437,500
18,833,000
255,900,000
23
SD KATOLIK YOS SUDARSO
BOSPUS
1,723,000
3,206,000
75,635,000
10,400,800
24,100,000
22,046,000
11,045,200
47,044,000
195,200,000
BOSDA
49,580,000
29,200,000
12,100,000
6,442,000
10,678,000
108,000,000
JUMLAH
1,723,000
3,206,000
125,215,000
10,400,800
53,300,000
34,146,000
17,487,200
57,722,000
303,200,000
24
SDI BADAN AMAL
BOSPUS
22,959,000
2,686,000
24,600,000
23,355,000
73,600,000
BOSDA
36,650,000
4,850,000
41,500,000
JUMLAH
-
-
22,959,000
2,686,000
61,250,000
-
-
28,205,000
115,100,000
UTARA
-
NO
SEKOLAH
DANA
ISI
SKL
PROSES
PENILAIAN
TENDIK
SAPRAS
PENGELOLAAN
PEMBIAYAAN
JUMLAH
1
SDN 001
16,940,000
26,910,000
224,621,200
119,012,100
18,700,000
149,534,000
-
133,882,700
689,600,000
353,940,000
98,260,000
-
452,200,000
JUMLAH
16,940,000
26,910,000
224,621,200
119,012,100
372,640,000
149,534,000
98,260,000
133,882,700
1,141,800,000
2
SDN 002
BOSPUS
16,703,750
65,235,000
185,601,750
40,257,500
19,300,000
146,841,500
13,375,000
140,685,500
628,000,000
BOSDA
268,960,000
6,442,000
171,750,000
1,418,000
448,570,000
JUMLAH
16,703,750
65,235,000
185,601,750
40,257,500
288,260,000
153,283,500
185,125,000
142,103,500
1,076,570,000
3
SDN 003
BOSPUS
4,079,250
6,002,500
172,446,250
59,906,000
104,972,000
125,295,500
6,907,000
116,391,500
596,000,000
BOSDA
-
-
314,600,000
-
48,240,000
-
19,047,500
72,112,500
454,000,000
JUMLAH
4,079,250
6,002,500
487,046,250
59,906,000
153,212,000
125,295,500
25,954,500
188,504,000
1,050,000,000
4
SDN 004
BOSPUS
14,450,000
21,038,000
256,653,000
149,134,500
193,305,000
108,900,000
235,719,500
979,200,000
BOSDA
572,880,000
160,452,000
4,668,000
738,000,000
JUMLAH
14,450,000
21,038,000
256,653,000
149,134,500
572,880,000
193,305,000
269,352,000
240,387,500
1,717,200,000
5
SDN 005
BOSPUS
480,000
2,185,000
49,271,000
14,293,500
18,522,000
39,836,000
2,400,000
50,612,500
177,600,000
BOSDA
24,200,000
45,320,000
52,470,000
121,990,000
JUMLAH
480,000
2,185,000
73,471,000
14,293,500
63,842,000
39,836,000
2,400,000
103,082,500
299,590,000
6
SDN 006
BOSPUS
27,450,000
14,555,000
89,598,000
14,612,000
64,560,000
26,900,000
20,758,000
18,367,000
276,800,000
BOSDA
-
-
-
15,028,000
214,720,000
-
11,242,000
-
240,990,000
JUMLAH
27,450,000
14,555,000
89,598,000
29,640,000
279,280,000
26,900,000
32,000,000
18,367,000
517,790,000
7
SDN 007
BOSPUS
-
4,336,000
95,426,000
13,016,600
9,900,000
50,047,000
13,016,600
67,057,800
252,800,000
BOSDA
-
-
-
-
167,050,000
-
7,750,000
174,800,000
JUMLAH
-
4,336,000
95,426,000
13,016,600
176,950,000
50,047,000
20,766,600
67,057,800
427,600,000
8
SDN 008
BOSPUS
712,750
280,000
28,290,230
6,873,000
7,091,520
9,220,000
6,732,500
59,200,000
BOSDA
107,300,000
15,818,000
32,387,000
155,505,000
JUMLAH
712,750
280,000
28,290,230
6,873,000
107,300,000
22,909,520
41,607,000
6,732,500
214,705,000
9
SDN 009
BOSPUS
6,250,000
8,820,000
101,019,250
47,568,250
1,440,000
78,604,000
62,893,000
237,405,500
544,000,000
BOSDA
-
-
18,058,000
-
357,682,000
-
-
-
375,740,000
JUMLAH
6,250,000
8,820,000
119,077,250
47,568,250
359,122,000
78,604,000
62,893,000
237,405,500
919,740,000
10
SDN 010
BOSPUS
4,699,000
13,345,000
62,410,750
32,995,500
36,430,000
53,160,000
1,000,000
63,959,750
268,000,000
BOSDA
-
-
112,750,000
-
32,160,000
-
55,942,000
248,000
201,100,000
JUMLAH
4,699,000
13,345,000
175,160,750
32,995,500
68,590,000
53,160,000
56,942,000
64,207,750
469,100,000
11
SDN 011
BOSPUS
4,688,000
3,688,000
108,411,500
32,300,000
45,800,000
49,385,000
21,550,000
72,577,500
338,400,000
BOSDA
-
-
-
-
259,215,000
-
-
6,485,000
265,700,000
JUMLAH
4,688,000
3,688,000
108,411,500
32,300,000
305,015,000
49,385,000
21,550,000
79,062,500
604,100,000
12
SDN 012
BOSPUS
185,000
5,949,000
24,959,700
11,825,800
33,622,000
20,664,500
1,000,000
54,194,000
152,400,000
BOSDA
-
-
64,000,000
-
16,080,000